7204 Glen Forest Drive, Suite #105 Richmond, Virginia 23226 USA   ♦   Toll-Free: (800) 356-3508 / Local: (804) 288-2482    ♦   www.CEFadvisors.com   ♦   Contact@CEFadvisors.com

01. Debt-Focused Business Development Company (BDC) Index

Data as of 01/24/2020 12/31/2019 11/29/2019 10/31/2019 09/30/2019 08/30/2019 07/31/2019 06/28/2019 05/31/2019 04/30/2019 03/29/2019 02/28/2019 01/31/2019 12/31/2018 11/30/2018 10/31/2018 09/28/2018 08/31/2018 07/31/2018 06/29/2018 05/31/2018 04/30/2018 03/29/2018 02/28/2018 01/31/2018 12/29/2017 11/30/2017 10/31/2017 09/29/2017 08/31/2017 06/30/2017

• About
• Performance
• Discount
• Characteristics
• Asset Allocation
• Constituents
• Prices
• Disclosure

Index Performance

	Current($)	Previous Day(%)	1 Week(%)	1 Month(%)	3 Month(%)	6 Month(%)	1 Year(%)	3 Year(%)	5 Year(%)	MTD(%)	QTD(%)	YTD(%)
Price	1,253.63	-0.69	-0.48	2.22	5.87	7.60	18.28	6.85	8.34	2.27	2.27	2.27
NAV	1,321.14	0.00	0.02	1.74	2.59	4.91	10.08	9.73	8.45	0.77	0.77	0.77
Difference		0.69	0.50	-0.48	-3.28	-2.69	-8.20	2.88	0.11	-1.49	-1.49	-1.49
* Periods greater than 1 Year are annualized.      ** On Inception Date (12/30/16), Index Price was $1,000 and NAV was $1,000.00

2019 - Monthly Performance (%) Show Previous Years
	Jan	Feb	Mar	Q1	Apr	May	Jun	Q2	1H	Jul	Aug	Sep	Q3	Oct	Nov	Dec	Q4	2H	2019
Price	14.99	2.20	-0.60	16.81	4.09	-3.47	2.66	3.15	19.95	1.93	-0.75	2.06	3.26	0.83	3.18	-0.05	3.99	7.24	27.20
NAV	0.86	0.17	1.36	2.41	0.89	0.31	1.19	2.41	4.82	0.99	0.28	1.09	2.37	0.91	0.32	1.33	2.57	4.94	9.76
Difference	-14.14	-2.02	1.97	-14.40	-3.20	3.79	-1.48	-0.74	-15.14	-0.95	1.03	-0.97	-0.88	0.07	-2.86	1.38	-1.42	-2.30	-17.44
2018 - Monthly Performance (%)
	Jan	Feb	Mar	Q1	Apr	May	Jun	Q2	1H	Jul	Aug	Sep	Q3	Oct	Nov	Dec	Q4	2H	2018
Price	-0.88	-4.86	1.60	-4.19	3.66	3.66	-0.80	6.59	2.41	5.12	1.72	-2.13	4.65	-4.20	0.78	-9.27	-12.39	-7.74	-5.34
NAV	0.87	0.16	0.45	1.48	0.92	0.28	1.18	2.39	3.87	1.02	0.79	0.91	2.75	0.86	0.27	1.31	2.46	5.21	9.08
Difference	1.75	5.02	-1.15	5.67	-2.74	-3.39	1.98	-4.20	1.46	-4.10	-0.93	3.05	-1.90	5.06	-0.51	10.58	14.85	12.95	14.42
2017 - Monthly Performance (%)
	Jan	Feb	Mar	Q1	Apr	May	Jun	Q2	1H	Jul	Aug	Sep	Q3	Oct	Nov	Dec	Q4	2H	2017
Price	2.05	3.08	1.77	7.07	1.42	-4.85	1.35	-2.19	4.88	1.59	-4.43	3.73	0.71	-1.35	-1.00	-1.75	-4.04	-3.34	1.54
NAV	0.13	0.24	0.95	1.32	0.79	0.30	1.34	2.45	3.77	0.80	0.27	1.29	2.38	0.84	0.25	1.29	2.40	4.78	8.56
Difference	-1.92	-2.85	-0.82	-5.74	-0.63	5.15	-0.01	4.64	-1.10	-0.79	4.71	-2.43	1.68	2.19	1.24	3.05	6.44	8.12	7.02
2016 - Monthly Performance (%)
	Jan	Feb	Mar	Q1	Apr	May	Jun	Q2	1H	Jul	Aug	Sep	Q3	Oct	Nov	Dec	Q4	2H	2016
Price	-7.70	2.73	6.72	1.19	3.54	-1.21	3.19	5.55	6.73	6.55	5.20	-1.53	10.38	-1.34	3.97	1.68	4.29	14.68	21.41
NAV	0.95	0.27	-0.40	0.82	0.90	0.43	2.01	3.37	4.19	0.90	0.33	1.96	3.21	0.82	0.35	1.15	2.34	5.55	9.75
Difference	8.65	-2.46	-7.12	-0.37	-2.64	1.64	-1.18	-2.18	-2.54	-5.65	-4.87	3.48	-7.17	2.17	-3.62	-0.53	-1.95	-9.12	-11.67
2015 - Monthly Performance (%)
	Jan	Feb	Mar	Q1	Apr	May	Jun	Q2	1H	Jul	Aug	Sep	Q3	Oct	Nov	Dec	Q4	2H	2015
Price	-0.90	6.71	-1.63	4.02	2.18	-0.69	-3.19	-1.76	2.26	-0.85	-1.36	-7.58	-9.61	4.56	5.72	-5.51	4.45	-5.16	-2.90
NAV	0.88	0.21	1.51	2.62	1.16	0.35	0.84	2.37	5.00	1.01	0.33	-0.44	0.89	0.78	0.61	-3.32	-1.98	-1.08	3.91
Difference	1.78	-6.50	3.15	-1.40	-1.02	1.05	4.03	4.14	2.74	1.85	1.69	7.13	10.50	-3.79	-5.12	2.20	-6.43	4.07	6.81

Performance Chart

Discount

Characteristics

PORTFOLIO Weighted Average Data
Discount 4.44%	1Yr Disc 1.05%	3Yr Disc 0.46%	5Yr Disc -2.38%	Rel Disc Range (3yr) 61.28%
Mkt Yield 9.38%	Lev Adj NAV Yield 6.57%	After Tax Yield* 7.05%	Est Tax Friction* 2.33%	3Yr NAV Volatiliy 4.27
Variable Loans 84.2%	Last Q NAV Growth -0.93%	Leverage 46.84%	Non Lev Exp Ratio 3.57%	Beta (2yr) 0.59
Equity Exposure 9.04%	Bond Exposure 89.35%	# Holdings 33	NII Coverage 100.1%	Adj Core NII Coverage 105.3%
Comp NAV TR 2.66%	Comp Discount 6.21%	Net Assets (M) 1,200	Liquidity - 90d (K) 5,357	Non Accruals 1.43%
* Based on marginal tax rates of 25% and long-term capital gains rates of 15%.

Constituents

33 Funds

Ticker	Name	Sponsor	Allocation	Discount	Market Yield	RoC(1yr)	Leverage	Net Assets	Liquidity (90d)
AINV	Apollo Inv Corp	Apollo	3.06	-5.99	10.24	0.00	54.94	1,244	8,855
ARCC	Ares Capital Corp	Ares	3.00	9.50	8.47	0.00	45.64	7,373	36,045
BBDC	Barings BDC	Barings	3.00	-10.28	5.77	0.00	51.95	571	1,063
BCSF	Bain Cap Splty Fin	BCSF Advisors	2.97	0.46	8.28	0.00	60.77	1,018	5,329
BKCC	BR Cap Inv Corp	BlackRock	3.05	-23.42	11.27	4.87	37.18	447	2,181
CGBD	TCG BDC	Carlyle	3.25	-14.90	10.49	0.00	54.03	978	5,772
CPTA	Capitala Finance Corp	Capitala	3.01	-5.53	11.26	0.00	62.54	152	1,118
CSWC	Cap Southwest Corp	Capital Southwest	3.05	17.21	9.32	0.00	42.25	328	2,680
FDUS	Fidus Investment Corp	Fidus	2.96	-9.96	10.52	0.00	44.32	403	1,462
FSK	FS KKR Capital Corp	FS/KKR	3.11	-20.48	12.16	0.00	45.30	4,001	13,538
GAIN	Gladstone Inv Corp	Gladstone	3.02	8.80	6.23	0.00	29.19	407	2,733
GBDC	Golub Capital BDC	Golub Capital	2.96	9.96	7.16	0.00	48.46	2,223	10,830
GLAD	Gladstone Cap Corp	Gladstone	3.07	25.06	8.17	1.73	40.64	249	1,719
GSBD	Goldman Sachs BDC	Goldman Sachs	3.02	24.97	8.48	0.00	50.03	685	2,949
HRZN	Horizon Tech Fin Corp	Horizon Tech Fin	2.98	10.45	9.31	0.00	46.89	170	2,047
HTGC	Hercules Capital	Hercules	3.04	38.54	8.90	0.00	51.53	1,086	7,408
MAIN	Main Street Cap Corp	Main Street Capital	3.04	81.90	5.59	0.00	39.77	1,535	10,531
MRCC	Monroe Capital Corp	Monroe Capital	3.23	-4.21	11.84	0.00	63.60	252	1,825
NEWT	Newtek Biz Serv Corp	Newtek	2.84	40.88	13.08	0.00	53.68	300	3,595
NMFC	New Mountain Fin Corp	New Mountain Capital	3.07	6.44	9.57	0.00	58.35	1,292	8,699
OCSL	Oaktree Splty Lending	Oaktree Capital	3.03	-15.45	6.81	0.00	31.96	930	2,892
ORCC	Owl Rock Capital Corp	Owl Rock	2.64	4.53	7.79	0.00	28.70	5,923	4,446
OXSQ	Oxford Square Cap Corp	Oxford Lane	3.25	10.15	13.47	0.00	37.03	259	2,031
PFLT	PennantPark Flt Rt Cap	PennantPark	2.98	-6.17	9.37	0.00	54.11	503	1,904
PNNT	PennantPark Inv Corp	PennantPark	3.09	-23.62	10.86	0.00	53.18	582	2,685
PSEC	Prospect Capital Corp	Prospect Capital	3.06	-25.82	10.94	0.00	39.90	3,259	10,536
SAR	Saratoga Inv Corp	Saratoga	3.17	5.57	8.39	0.00	48.26	283	2,770
SCM	Stellus Cap Inv Corp	Stellus Capital	3.05	1.04	9.34	0.00	53.77	272	1,453
SLRC	Solar Capital	Solar Capital	3.03	-5.71	7.94	0.00	33.40	926	2,702
TCPC	BR TCP Capital Corp	BlackRock	3.00	4.49	10.14	0.00	55.12	799	4,150
TPVG	TP Vntr Gwth BDC Corp	TriplePoint Capital	2.88	2.45	10.43	0.00	41.30	413	4,581
TSLX	TPG Specialty Lending	TSL Advisers	3.04	29.55	7.20	0.00	43.52	1,112	4,750
WHF	WhiteHorse Finance	H.I.G. Capital	3.08	-9.64	10.23	0.00	41.57	316	1,762

DISCLOSURES:

These indexes were created and developed by Closed-End Fund Advisors, Inc. CEF Advisors launched these indexes in January 2017 based on December 31, 2016 data and began pricing on January 1, 2019. CEF Advisors does not guarantee the accuracy or the completeness of the index or any data included therein and CEF Advisors shall have no liability for any errors, omissions or interruptions therein. CEF Advisors makes no warranty, express or implied, as to results to be obtained by any person or entity from the use of the index or any data included therein. CEF Advisors makes no express or implied warranties, and expressly disclaims all warranties of merchantability or fitness for a particular purpose or use with respect to the index or any data included therein. Without limiting any of the foregoing, in no event shall CEF Advisors have any liability for any special, punitive, direct, indirect or consequential damages (including lost profits) arising out of matters relating to the use of the index, even if notified of the possibility of such damages.

The historical values above have not been verified by an independent third party. The historical performance data is for illustrative purposes only and does not represent the actual performance of any investment product. No representation is being made that any investment will achieve performance similar to that shown. The index does not charge management fees or brokerage expenses, and no such fees or expenses were deducted from the historical performance shown. The index is unmanaged and an investor cannot invest directly in the index.

Performance information for the index is for illustrative purposes only and does not represent the performance of any actual investment. The historical performance of the price and NAV of the index should not be taken as an indication of future performance, and no assurance can be given as to the index's value on any date. The data for the historical performance of the index was calculated on materially the same basis on which the performance of the index is now calculated. Discounts are the result of a closed-end fund’s market price deviating from its Net Asset Value (NAV).

In case any constituents of the index experience a liquidation, merger, open-ending or are no longer a closed-end fund, we will remove them as of their last day of existence. For mergers, if the merged fund is in the same sub-grouping inside CEFdata.com, then we will replace the merged fund with it's replacement in equal dollar terms. If a fund is liquidated, open-ended, etc, we will remove the fund and its allocation from the index. In this case, for example. If a fund was 2% of the index then future pricing would assume a full allocation was 98%. The 2% is adsorbed on a pro-rata basis by all surviving funds.

© Closed-End Fund Advisors Inc.(CEFadvisors) and CEFdata.com 2019. All rights reserved. Any copying, republication or redistribution of CEFadvisors, CEFdata.com, content, including by caching, framing or similar means, is expressly prohibited without the prior written consent of CEFAdvisors. CEFAdvisors shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.